County Profile for Bradley - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,792,396 Total Charges 39,907,781
Fixed Assets 7,952,878 Contract Allowance 19,711,735
Other Assets 5,645,760 Operating Revenue 20,196,046
Total Assets 20,391,034 Operating Expenses 21,126,641
Current Liabilities 1,448,547 Operating Margin -930,595
Long Term Liabilities 55,778 Other Income 2,452,129
Total Equity 18,886,709 Other Expense 0
Total Liabilities and Equity 20,391,034 Net Profit or Loss 1,521,534

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,688 Revenue per Bed $776,771 Revenue per Person $20,196,046
Net Margin per Discharge ($1,322) Net Margin per Bed ($35,792) Net Margin per Person ($930,595)
Net Profit per Discharge $2,161 Net Profit per Bed $58,521 Net Profit per Person $1,521,534
Net Fixed Assets per Discharge $11,297 Net Fixed Assets per Bed $305,880 Net Fixed Assets per Bed $7,952,878
Long Term Debt per Discharge $79 Long Term Debt per Bed $2,145 Long Term Debt per Person $55,778
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,921 Net Fixed Assets 1,889 Population Estimate 1,151
Total Revenue 1,879 Long Term Liabilities 2,089 Total Patient Discharges 1,654
Net Margin 1,896 Total Patient Beds 1,640
Net Profit or Loss 1,186

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,338,010 1,155,413 2.8890
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 317,608 156,927 2.0239
44 Skilled Nursing Care 0 0
50 Operating Room 1,056,453 2,828,994 0.3734
51 Recovery Room 0 0
52 Labor and Delivery Room 542,531 541,102 1.0026

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 909,663 13 Nursing Administration 336,273
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 230,409
04 Employee Benefits 1,848,228 15 Pharmacy 1,059,771
05 Administrative and General 2,312,311 16 Medical Records and Medical Library 331,181
06 Maintenance and Repairs 766,860 17 Social Services 0
07 Operation of Plant 353,132 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 564,298 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,874 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,083,000

County Profile for Bradley - 2017